电气工程人工预算书(安装).xls

1、工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价A区夹层电气人工106056.37 106056.37030212001001电气配管KBG20明管敷设m3449.10011.7940664.896.1121074.001.665725.510.79 2724.798208.862931.7412-976电线管敷设砖混凝土结构明配电线管口径20mm以内100m34.491828.8228586.83429.4114810.78131.014518.6740.81 1407.58577

2、6.212073.6022-358一般铁构件制作100kg9.330817.877630.73408.243808.88112.441049.0780.83754.141485.43533.2132-359一般铁构件安装100kg9.330486.904542.78265.362475.8118.97176.9961.93577.81965.56346.61030212001002电气配管KBG25明管敷设m157.55013.732163.167.101118.611.93304.070.94148.10436.41155.9742-977电线管敷设砖混凝土结构明配电线管口径25mm以内10

3、0m1.576872.741375.00450.95710.47143.36225.8639.4362.12277.0899.4652-358一般铁构件制作100kg0.605817.87494.81408.24246.99112.4468.0380.8348.9096.3234.5862-359一般铁构件安装100kg0.605486.90294.57265.36160.5418.9711.4861.9337.4762.6122.48030212001003电气配管SC40 明管敷设m97.00017.451692.658.48822.563.59348.230.8986.33321.071

4、14.4672-1001钢管敷设砖混凝土结构明配钢管口径40mm以内100m0.9701484.501439.97712.91691.52333.30323.3060.4558.64269.6996.8282-358一般铁构件制作100kg0.194817.87158.67408.2479.20112.4421.8180.8315.6830.8911.0992-359一般铁构件安装100kg0.194486.9094.46265.3651.4818.973.6861.9312.0120.087.21030212001004电气配管SC50 明管敷设m24.00026.51636.2413.01

5、312.244.84116.161.7642.24121.9243.68102-1002钢管敷设砖混凝土结构明配钢管口径50mm以内100m0.2401596.51383.16756.76181.62378.2190.7760.4514.5170.8325.43112-358一般铁构件制作100kg0.194817.87158.67408.2479.20112.4421.8180.8315.6830.8911.09122-359一般铁构件安装100kg0.194486.9094.46265.3651.4818.973.6861.9312.0120.087.21030212003001电气配线B

6、V-2.5工作内容：管内穿线m14505.4500.7110298.870.375367.020.142030.762175.82725.27132-1172电气配线BV-2.5100m单线145.05571.7410406.2137.805483.0613.912017.712138.10767.34030208001001电力电缆:YJV-5*6 工作内容：1、电缆敷设 2、电缆头制作、安装m17.00026.12444.046.40108.8016.24276.080.101.7042.3315.13142-618备注2电力电缆YJV-5*6100m0.170732.02124.4434

7、5.4558.73193.7332.939.751.6622.908.22152-626备注2户内干包式电力电缆头制作干包终端头1KV以下截面35mm2以下个2.000159.68319.3624.9549.90121.51243.0219.466.98030208001002电力电缆:YJV-5*10 工作内容：1、电缆敷设 2、电缆头制作、安装m130.00012.251592.504.23549.905.68738.400.1013.00214.5076.70162-618备注2电力电缆YJV-5*10100m1.300732.02951.63345.45449.09193.73251.

8、859.7512.68175.1562.87172-626备注2户内干包式电力电缆头制作干包终端头1KV以下截面35mm2以下个4.000159.68638.7224.9599.80121.51486.0438.9213.96工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价030208001003电力电缆:YJV-4*35+16 工作内容：1、电缆敷设 2、电缆头制作、安装m902.0008.387558.763.623265.242.752480.500.1090.201271.8

9、2451.00182-618备注2电力电缆YJV-4*35+16100m9.020732.026602.82345.453115.96193.731747.449.7587.951215.26436.21192-626备注2户内干包式电力电缆头制作干包终端头1KV以下截面35mm2以下个6.000159.68958.0824.95149.70121.51729.0658.3820.94030208001004电力电缆:YJV-3*25+2*16 工作内容：1、电缆敷设 2、电缆头制作、安装m14.00030.15422.107.0398.4219.30270.200.101.4038.3613

10、.72202-618备注2电力电缆YJV-3*25+2*16100m0.140732.02102.48345.4548.36193.7327.129.751.3718.866.77212-626备注2户内干包式电力电缆头制作干包终端头1KV以下截面35mm2以下个2.000159.68319.3624.9549.90121.51243.0219.466.98030213003001装饰灯:安全出口工作内容：安装套9.00047.54427.8622.66203.9412.87115.8379.4728.62222-1541标志诱导装饰灯具吊杆式10套0.900210.12189.11107.7

11、396.9645.3040.7737.8113.57232-1377暗装接线盒10个0.90031.5528.4017.0115.315.534.985.972.14242-1154金属软管敷设管径20mm以内每根管长1000mm以内10m0.765274.95210.34119.8391.6791.6170.0835.7512.84030213003002装饰灯：疏散指示 工作内容：安装套12.00047.54570.4822.66271.9212.87154.44105.9638.16252-1541标志诱导装饰灯具吊杆式10套1.200210.12252.14107.73129.2845

12、.3054.3650.4118.10工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价262-1377暗装接线盒10个1.20031.5537.8617.0120.415.536.647.962.86272-1154金属软管敷设管径20mm以内每根管长1000mm以内10m1.020274.95280.45119.83122.2391.6193.4447.6617.12030213003003装饰灯：应急标志灯 工作内容：安装套5.00038.39191.9519.0395.159.2

13、746.3537.1013.35282-1542标志诱导装饰灯具墙壁式10套0.500165.3982.7091.8545.9324.8612.4317.916.43292-1377暗装接线盒10个0.50031.5515.7817.018.515.532.773.321.19302-1154金属软管敷设管径20mm以内每根管长1000mm以内10m0.340274.9593.48119.8340.7491.6131.1515.895.71030213003004装饰灯：应急筒灯 工作内容：安装套28.00049.981399.4422.47629.1615.60436.80245.2888.

14、20312-1550200应急筒灯10套2.800234.54656.71105.84296.3572.60203.28115.5841.50322-1377暗装接线盒10个2.80031.5588.3417.0147.635.5315.4818.566.66332-1154金属软管敷设管径20mm以内每根管长1000mm以内10m2.380274.95654.38119.83285.2091.61218.03111.2239.94030213003005装饰灯：应急双管格栅灯 工作内容：安装套2.00049.3298.6422.2144.4215.3430.6817.306.24342-省补

15、2嵌入式双管日光灯10套0.200227.8645.57103.1920.6469.9814.008.052.89352-1377暗装接线盒10个0.20031.556.3117.013.405.531.111.330.48362-1154金属软管敷设管径20mm以内每根管长1000mm以内10m0.170274.9546.74119.8320.3791.6115.577.942.85030213003006装饰灯：筒灯 工作内容：安装套220.00049.9810995.6022.474943.4015.603432.001927.20693.00372-1550200筒灯10套22.000

16、234.545159.88105.842328.4872.601597.20908.16326.04工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价382-1377暗装接线盒10个22.00031.55694.1017.01374.225.53121.66145.8652.36392-1154金属软管敷设管径20mm以内每根管长1000mm以内10m18.700274.955141.57119.832240.8291.611713.11873.85313.79030213003007

17、装饰灯：射灯 工作内容：安装套126.00033.824261.3215.982013.489.381181.88783.72282.24402-1552隐式卤素射灯10套12.60072.80917.2840.82514.3310.35130.41200.5971.95412-1377暗装接线盒10个12.60031.55397.5317.01214.335.5369.6883.5429.99422-1154金属软管敷设管径20mm以内每根管长1000mm以内10m10.710274.952944.71119.831283.3891.61981.14500.48179.71030213003

18、008装饰灯：双管格栅灯 工作内容：安装套139.00044.876236.9320.102793.9014.121962.681088.37391.98432-省补1嵌入式单管日光灯10套13.900183.272547.4582.031140.2257.77803.00444.66159.57442-1377暗装接线盒10个13.90031.55438.5517.01236.445.5376.8792.1633.08452-1154金属软管敷设管径20mm以内每根管长1000mm以内10m11.815274.953248.53119.831415.7991.611082.37552.111

19、98.26030213004001荧光灯：单管日光灯 工作内容：安装套10.00051.15511.5020.10201.0020.40204.0078.3028.20462-1588荧光灯具安装成套型吊链式单管10套1.000246.10246.1082.0382.03120.60120.6031.9911.48472-1377暗装接线盒10个1.00031.5531.5517.0117.015.535.536.632.38482-1154金属软管敷设管径20mm以内每根管长1000mm以内10m0.850274.95233.71119.83101.8691.6177.8739.7214.2

20、6030213003009装饰灯：1200*600格栅灯工作内容：安装套12.00051.81621.7223.42281.0415.98191.76109.5639.36492-省补3嵌入式三管日光灯10套1.200252.82303.38115.29138.3576.4391.7253.9519.37工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价502-1377暗装接线盒10个1.20031.5537.8617.0120.415.536.647.962.86512-1154金属

21、软管敷设管径20mm以内每根管长1000mm以内10m1.020274.95280.45119.83122.2391.6193.4447.6617.12030213003010装饰灯：6寸筒灯工作内容：安装套48.00050.622429.7622.891098.7215.60748.80428.16154.08522-15516寸筒灯10套4.800240.901156.32110.00528.0072.60348.48205.9273.92532-1377暗装接线盒10个4.80031.55151.4417.0181.655.5326.5431.8211.42542-1154金属软管敷设管

22、径20mm以内每根管长1000mm以内10m4.080274.951121.80119.83488.9191.61373.77190.6668.46030213003011装饰灯：装饰吊灯 工作内容：安装套8.000125.281002.2466.33530.6423.80190.40206.8874.32552-1433装饰吊灯10套0.800987.38789.90544.32435.46154.58123.66169.8260.96562-1377暗装接线盒10个0.80031.5525.2417.0113.615.534.425.301.90572-1154金属软管敷设管径20mm以内

23、每根管长1000mm以内10m0.680274.95186.97119.8381.4891.6162.2931.7811.41030213003012装饰灯：地面射灯（开洞）工作内容：安装套20.00026.76535.2011.93238.600.8717.407.64152.8093.0033.40588-B202人工现浇混凝土楼板打透眼 透眼直径100mm以内个20.00026.76535.2011.93238.600.8717.407.64152.8093.0033.40030213004002荧光灯：T5灯带工作内容：安装套106.00018.461956.768.75927.505

24、.06536.36362.52130.38592-1523荧光灯光沿安装10m10.600154.541638.1274.09785.3541.18436.51306.34109.92602-1377暗装接线盒10个1.20031.5537.8617.0120.415.536.647.962.86612-1154金属软管敷设管径20mm以内每根管长1000mm以内10m1.020274.95280.45119.83122.2391.6193.4447.6617.12工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单

25、价合价单价合价单价合价单价合价030213001001金卤灯（侧面）工作内容：安装套20.00039.70794.0019.53390.609.82196.40152.2054.80622-1393一般壁灯10套2.000131.65263.3076.36152.7214.8229.6459.5621.38632-1377暗装接线盒10个2.00031.5563.1017.0134.025.5311.0613.264.76642-1154金属软管敷设管径20mm以内每根管长1000mm以内10m1.700274.95467.42119.83203.7191.61155.7479.4428.53

26、030204031001暗装二三孔插座工作内容：安装个50.00010.38519.005.85292.501.4371.50114.0041.00652-1670单相暗插座15A 5孔10套5.00072.42362.1041.58207.908.8044.0081.1029.10662-1377暗装接线盒10个5.00031.55157.7517.0185.055.5327.6533.1511.90030204031002地面插座 工作内容：安装个14.00017.02238.2810.39145.461.1215.6856.7020.44672-省补8地面插座10套1.400138.75

27、194.2586.94121.725.738.0247.4717.04682-1377暗装地插座盒10个1.40031.5544.1717.0123.815.537.749.283.33030212001005电线管地面开槽m161.0007.701239.704.91790.510.1828.98309.12111.0969省补2-25配管混凝土刨沟公称直径20(mm以内)10m16.10076.931238.5749.14791.151.7528.18308.48110.77030204031003暗装三联单控开关 工作内容：安装个11.0008.8997.795.3358.630.748

28、.1422.888.14702-1639扳式暗开关单控三联10套1.10058.5364.3835.1538.674.755.2315.085.41712-1378暗装开关盒10个1.10030.3133.3418.1419.952.562.827.782.79030204031004暗装单控单联开关 工作内容：安装个7.0008.2657.825.0235.140.584.0613.724.90722-1637扳式暗开关单控单联10套0.70052.3136.6232.1322.493.152.218.773.15732-1378暗装开关盒10个0.70030.3121.2218.1412.

29、702.561.794.951.78030204031005暗装双控双联开关 工作内容：安装个4.0008.6334.525.1720.680.722.888.082.88742-1644扳式暗开关双控双联10套0.40056.0322.4133.6413.464.561.825.251.88工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价752-1378暗装开关盒10个0.40030.3112.1218.147.262.561.022.831.02030204031006暗装双联单

30、控开关 工作内容：安装个22.0008.57188.545.17113.740.6614.5244.4415.84762-1638扳式暗开关单控双联10套2.20055.42121.9233.6474.013.958.6928.8610.36772-1378暗装开关盒10个2.20030.3166.6818.1439.912.565.6315.555.59030204031007暗装双控单联开关 工作内容：安装个6.00027.69166.1416.80100.801.9811.8839.3614.10782-1643扳式暗开关双控单联10套2.80052.84147.9532.1389.96

31、3.6810.3035.0812.60792-1378暗装开关盒10个0.60030.3118.1918.1410.882.561.544.241.52030204018001配电箱 PZ30AL19(拆装）工作内容：箱体安装台1.000246.90246.90130.41130.4147.3747.3750.8618.2680 2-265*1.5成套配电箱安装悬挂嵌入式半周长1.5m台1.000246.90246.90130.41130.4147.3747.3750.8618.26030204018002配电箱PZ30 1AP5-1 工作内容：箱体安装台1.0001436.531436.53

32、511.26511.26654.79654.79199.1571.33812-265成套配电箱安装悬挂嵌入式半周长1.5m台1.000164.59164.5986.9486.9431.5731.5733.9112.17822-327无端子外部接线2.510个51.00024.941271.948.32424.3212.22623.22165.2459.16030204018003配电箱PZ30 1AP5-2 工作内容：箱体安装台1.0001436.531436.53511.26511.26654.79654.79199.1571.33832-265成套配电箱安装悬挂嵌入式半周长1.5m台1.0

33、00164.59164.5986.9486.9431.5731.5733.9112.17842-327无端子外部接线2.510个51.00024.941271.948.32424.3212.22623.22165.2459.16030204018004配电箱PZ30 2AP5工作内容：箱体安装台1.000164.59164.5986.9486.9431.5731.5733.9112.17852-265成套配电箱安装悬挂嵌入式半周长1.5m台1.000164.59164.5986.9486.9431.5731.5733.9112.17030204018005配电箱PZ30 3AP5工作内容：箱体

34、安装台1.0002134.852134.85744.22744.22996.95996.95289.87103.81工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价862-265成套配电箱安装悬挂嵌入式半周长1.5m台1.000164.59164.5986.9486.9431.5731.5733.9112.17872-327无端子外部接线2.510个79.00024.941970.268.32657.2812.22965.38255.9691.64030204018006配电箱PZ3

35、0 1AP5工作内容：箱体安装台1.000588.57588.57228.38228.38239.31239.3188.9931.89882-265成套配电箱安装悬挂嵌入式半周长1.5m台1.000164.59164.5986.9486.9431.5731.5733.9112.17892-327无端子外部接线2.510个17.00024.94423.988.32141.4412.22207.7455.0819.72A区夹层附加人工13604.7213604.72030212001006电气配管KBG20明管敷设（拆装）m331.00012.434114.336.442131.641.97652

36、.070.61201.91830.81297.9090 2-976*1.5电线管敷设砖混凝土结构明配电线管口径20mm以内100m3.3101243.254115.16644.112132.00196.54650.5561.22202.64831.47298.50912-1377暗装接线盒10个0.15031.554.7317.012.555.530.830.990.36030212003002电气配线BV-2.5（拆装）m610.0001.08658.800.57347.700.21128.10134.2048.80922-1172*1.5管内穿线照明线路导线截面2.5mm2以内铜芯100m

37、单线6.100107.62656.4856.70345.8720.87127.31134.8748.43030204031008暗装单控单联开关（拆装）个4.0005.2320.923.2112.840.321.285.001.80932-1637扳式暗开关单控单联10套0.40052.3120.9232.1312.853.151.265.011.80030204031009暗装二三孔插座（拆装）个1.0007.237.234.154.150.880.881.620.58942-1670单相暗插座15A 5孔10套0.10072.427.2441.584.168.800.881.620.580

38、30212001007帮黄老板做点工个6.000244.541467.24196.541179.2495D00001补贴点工个6.000244.541467.24 48.00288.00196.541179.24工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价030212001008开孔灯洞个30.000244.547336.20196.545896.2096D00001补贴点工个30.000244.547336.20 48.00 1440.00196.545896.20小计1198

39、62.901728.0053781.9332375.943475.64 20973.167528.24通用措施项目CS00007现场安全文明施工项1.000CS00007001基本费项1.000CS00007002考评费项1.000CS00007003奖励费项1.000CS00002夜间施工项1.000CS00003二次搬运项1.000CS00004冬雨季施工项1.000CS00005已完工程及设备保护项1.000CS00006临时设施项1.000CS00008材料与设备检验试验项1.000CS00009赶工措施项1.000CS00010工程按质论价项1.000专业工程措施项目CS01004住

40、宅工程分户验收项1.000通用措施项目CS00012大型机械设备进出场及安拆项1.000CS00013施工排水项1.000CS00014施工降水项1.000CS00015地上、地下设施，建筑物的临时保护设施项1.000工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价CS00016特殊条件下施工增加项1.000专业工程措施项目29509.6229509.62采暖工程系统调整以及通风工程检测、调试项1.000978-F6第八册管道安装系统调试费 取人工费的15%,其中人工20%材料80%

41、机械0%项1.000脚手架项1.0002438.952438.95538.37538.37 1615.251615.25209.9675.37988-F1第八册 安装脚手架搭拆费 取人工费的5%,其中人工25%材料75%机械0%项1.00013.5113.512.982.988.958.951.160.42992-F1第二册 安装脚手架搭拆费 取人工费的4%,其中人工25%材料75%机械0%项1.0002425.442425.44535.39535.39 1606.301606.30208.8074.95工程超高增加费项1.00027070.6727070.6717693.2517693.25

42、6900.372477.051008-F2第八册 施工超高增加费 取人工费的10%,其中人工100%材料0%机械0%项1.00036.5136.5123.8623.869.313.341012-F2第二册 施工超高增加费 取人工费的33%,其中人工100%材料0%机械0%项1.00027034.1627034.1617669.3917669.396891.062473.71小计29509.6218231.621615.257110.332552.42合计149372.521728.0072013.5533991.193475.64 28083.4910080.66工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价【新新点点20082008清清单单造造价价江江苏苏版版 V9.2.05V9.2.05】工工程程预预算算书书工程名称:安装人工 标段:序号项目编码项 目 名 称单位工程量金额(元)主材费人工材料机械管理费利润单价合价单价合价单价合价单价合价单价合价