1、设备及安装预算表工工程程名名称称:涡涡阳阳县县商商住住楼楼消消火火栓栓、自自动动喷喷淋淋及及水水泵泵房房工工程程序序号号定定额额号号项项目目名名称称单单位位工工程程量量基基价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价1一一、消消火火栓栓安安装装工工程程28-95室内镀锌钢管(沟槽)DN10010m85.7171.8985.0114730.977285.35777566417.538-93室内镀锌钢管(螺纹)DN6510m33.67126.1770.84248.142383.83661220606.04411-82管道刷银粉漆1遍10m26.58.346.72
2、54.2143.6811.7176.115511-83管道刷银粉漆第2遍10m26.57.546.4649.0141.9911.1972.73567-131管道支吊架制作、安装100kg9.66482.73229.984663.172221.60686756520.5711-117金属结构一般钢结构刷红丹防锈漆1遍100kg5.6616.735.9494.6933.620410.4859.3168811-118金属结构一般钢结构刷红丹防锈漆第2遍100kg5.6616.355.6892.5432.14888.9650.713697-D001弯头DN100只450.000763420107-D0
3、01卡箍DN100只1850.000244440117-D001正三通DN100只300.000902700127-D001机械三通DN100*65只1110.0005662167-D002DN65弯头只240 0122880137-D001钢性接头DN100只450.000251125147-105消火栓安装(组合式)套11031.5624.293471.602671.975082500157-113试验栓套124.9221.9624.9221.96450450198-259蝶阀DN65个110110.7617.0512183.601875.512513750208-261闸阀DN100个9
4、155.5224.031399.68216.274504050218-261止回阀DN100个2155.5224.03311.0448.06385770228-263闸阀DN150个12241.2936.432895.48437.166507800238-261止回阀DN100个2155.5224.03311.0448.0645090025二二、自自动动喷喷淋淋安安装装工工程程0.0000266-35镀锌钢管安装(沟槽)DN15010m28.3115.7439.23275.441109.36156544289.527B8-96镀锌钢管安装(沟槽)DN10010m37.637.8734.4214
5、23.911294.19277529140287-72镀锌钢管安装(螺纹)DN8010m50103.9275.455196.003772.565732850297-71镀锌钢管安装(螺纹)DN6510m35.289.9376.453165.542691.0461221542.4307-70镀锌钢管安装(螺纹)DN5010m46.279.4157.883668.742674.05643019866317-69镀锌钢管安装(螺纹)DN4010m27.778.0755.562162.541539.0123509695327-68镀锌钢管安装(螺纹)DN3210m110.463.948.847054.
6、565391.93632035328337-67镀锌钢管安装(螺纹)DN2510m114.657.9747.036643.365389.63825529223347-D001DN100管件个195.1440.0006512684.36357-D001DN80管件个4130.0004518585367-D001DN70管件个313.6320.000247527.168序序号号定定额额号号项项目目名名称称单单位位工工程程量量基基价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价377-D001DN50管件个431.0460.000219051.966387-D001D
7、N40管件个338.7710.000165420.336397-D001DN32管件个890.9280.00012 10691.136407-D001DN25管件个12290.000898324111-82管道刷银粉漆1遍10m224.78.346.72206.00165.98411.71289.2374211-83管道刷银粉漆第2遍10m224.77.546.46186.24159.56211.19276.393437-D001弯头DN100只90.00076684447-D001正三通DN100只150.000901350457-D001异径管DN100*80只30.00075225467
8、-D001机械四通DN100*32只650.000352275477-D001机械三通DN100*32只190.00035665487-D001钢性接头DN100只3560.000258900497-131管道支吊架制作、安装100kg25.87482.73229.9812488.235949.582667517462.25527-88水流指示器安装法兰连接DN50个2941.59231206.116671544466538-258信号蝶阀DN50个2980.8912.662345.81367.141564524547-91水流指示器安装法兰连接DN100个24136.565.633276.0
9、01575.122205280558-261信号蝶阀DN100个24155.5224.033732.48576.721954680567-95水流指示器安装法兰连接DN150个3154.954.26464.70162.783501050578-263信号蝶阀DN150个3241.2936.43723.87109.293701110588-258闸阀DN65个480.8912.66323.5650.64120480序序号号定定额额号号项项目目名名称称单单位位工工程程量量基基价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价598-263闸阀DN150个8241.29
10、36.431930.32291.446505200608-264闸阀DN200个2377.852.97755.60105.947501500618-261止回阀DN100个2155.5224.03311.0448.06450900628-264止回阀DN200个2377.852.97755.60105.946801360637-102末端试水装置安装DN25组4875.1839.023608.641872.961858880648-301自动排气阀DN20个714.36.98100.1048.86654556510-25压力表台917.1413.44154.26120.963228867三三、
11、水水泵泵房房安安装装工工程程0.0000686-36镀锌钢管安装(沟槽)DN20010m2.1150.5144.91316.0794.311 1856.563898.776696-35镀锌钢管安装(沟槽)DN15010m31115.7439.23587.941215.2156548515706-33镀锌钢管安装(沟槽)DN10010m983.6728.24753.03254.167756975716-30镀锌钢管安装DN7010m4.823.1716.69111.2280.1126122937.67211-53管道刷防锈漆1遍10m210.26878.156.9883.6971.6755261
12、0.48 107.615987311-54管道刷防锈漆第2遍10m210.26878.036.9882.4671.6755268.96 92.0075527411-82管道刷银粉漆1遍10m210.26878.346.7285.6469.00566411.71 120.246487511-83管道刷银粉漆第2遍10m210.26877.546.4677.4366.33580211.19 114.90675766-652弯头DN20010个0.4584.1224.91233.6489.9641000400776-651弯头DN15010个5.6414.83174.212323.05975.576
13、4802688序序号号定定额额号号项项目目名名称称单单位位工工程程量量基基价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价786-646弯头DN7010个1.6122.0661.19195.3097.904210336796-651正三通DN15010个1.5414.83174.21622.25261.315640960806-649正三通DN10010个0.4286.64111.71114.6644.684320128816-646正三通DN5010个0.2122.0661.1924.4112.23817034826-652钢性接头DN20010个0.4584
14、.1224.91233.6489.964480192836-651钢性接头DN15010个16.8414.83174.216969.142926.7282504200846-649钢性接头DN10010个1.5286.64111.71429.96167.565150225851-804消防泵安装(自动巡检,恒压)台2453.39275.2906.78550.42050041000861-804喷淋泵安装(自动巡检,恒压)台2453.39275.2906.78550.41657233144871-791消防稳压泵安装台2246.16152.97492.32305.9445879174881-79
15、1喷淋稳压泵安装台2246.16152.97492.32305.9445879174892-262消防泵配电箱安装台1191.7393.8191.7393.875007500902-262喷淋泵配电箱安装台1191.7393.8191.7393.864326432912-262消防稳压泵配电箱安装台1191.7393.8191.7393.831213121922-262喷淋稳压泵配电箱安装台1191.7393.8191.7393.831213121932-544钢制槽式桥架安装300*200mm10m3174.04131.78522.12395.34 1035.153105.45序序号号定定额
16、额号号项项目目名名称称单单位位工工程程量量基基价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价942-1003砖、混凝土结构明配钢管,DN70100m0.241315.59770.55315.74184.9323296791.04952-999砖、混凝土结构明配钢管,DN25100m0.35691.06374.16241.87130.956659.2230.72962-618*1.3电力电缆敷设NH-YJV4*25mm2100m0.84358.31181.66300.98152.594460005040972-618*1.3电力电缆敷设NH-YJV5*4mm21
17、00m0.95358.31181.66340.39172.57716.815.96982-6261kV以下干包电缆终端头制安35mm2个886.4514.21691.60113.680998-258吸水喇叭口DN50个480.8912.66323.5650.6450200100 8-263吸水喇叭口DN150个2241.2936.43482.5872.86200400101 8-264吸水喇叭口DN200个2377.852.97755.60105.94350700102 8-258闸阀DN70个1080.8912.66808.90126.695950103 8-261闸阀DN100个7155.
18、5224.031088.64168.212101470104 8-263闸阀DN150个21241.2936.435067.09765.0365013650105 8-264闸阀DN200个4377.852.971511.20211.887503000106 8-258止回阀DN70个880.8912.66647.12101.2898784107 8-261止回阀DN100个1155.5224.03155.5224.03450450108 8-263止回阀DN150个4241.2936.43965.16145.725602240109 8-264止回阀DN200个4377.852.971511
19、.20211.887603040序序号号定定额额号号项项目目名名称称单单位位工工程程量量基基价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价110 8-258Y型过滤器DN70个880.8912.66647.12101.2878624111 8-263Y型过滤器DN150个4241.2936.43965.16145.722801120112 8-264Y型过滤器DN200个4377.852.971511.20211.884561824113 8-258橡胶软接DN50个880.8912.66647.12101.2830240114 8-263橡胶软接DN150个
20、4241.2936.43965.16145.72105420115 8-264橡胶软接DN200个4377.852.971511.20211.88165660116 8-258偏心大小头DN70个880.8912.66647.12101.2850400117 8-263偏心大小头DN150个4241.2936.43965.16145.72110440118 8-264偏心大小头DN200个4377.852.971511.20211.88180720119 8-261泄压阀DN100个2155.5224.03311.0448.066001200120 8-261蝶阀DN100个2155.5224
21、.03311.0448.06280560121 8-263信号蝶阀DN150个12241.2936.432895.48437.163704440122 7-81湿式报警装置安装DN150组2593.15239.541186.30479.0821504300123 10-25压力表台1517.1413.44257.10201.6324808-263不锈钢波纹伸缩管DN150个5241.2936.431206.45182.15125062508-263不锈钢波纹伸缩管DN100个2155.5224.03311.0448.069501900序序号号定定额额号号项项目目名名称称单单位位工工程程量量基基
22、价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价124 8-261Y型伸缩过滤器DN100个1155.5224.03155.5224.03400400125 8-319法兰液压式水位控制阀DN100个1201.4327.13201.4327.13330330133 6-2845一般管道支架制作安装100kg5.8505.38250.132931.201450.7546753915134 11-7手工除锈一般钢结构轻锈100kg5.821.448.79124.3550.9820135 11-119金属结构一般钢结构刷防锈漆1遍100kg5.816.675.9496
23、.6934.4527.3642.688136 11-120金属结构一般钢结构刷防锈漆第2遍100kg5.816.325.6894.6632.9446.2436.192137 11-126金属结构一般钢结构刷调合漆1遍100kg5.815.845.6891.8732.9448.851.04138 11-127金属结构一般钢结构刷调合漆第2遍100kg5.815.815.6891.7032.9447.744.66144总总 计计1 16 64 48 86 62 2.9 96 66 69 99 91 18 8.2 29 94 45 52 28 84 43 38 88 84 4.5 57 7145 脚
24、手架搭拆费:人工费*5%(其中工资占25%)安装工程3495.91873.9786815146 合计168358.88147 定额直接费168358.88148 其中安装人工费70792.2732149 设备主材费843884.57150 人工费调整29012.7776151 综合取费:84.85%84684.59152 税金:3.475%38118.25153 工程总价1135046.28序序号号定定额额号号项项目目名名称称单单位位工工程程量量基基价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价1135046.28序序号号定定额额号号项项目目名名称称单单位位工工程程量量基基价价其其中中合合价价其其中中主主材材费费人人工工费费人人工工费费单单价价合合价价