住宅楼装饰安装工程结算书.xls

1、附表2长沙恒大名都首期5#（M1-7)、15#(M1-9)住宅套内装修工程结算表序序号号工工 程程 项项 目目单单位位5栋栋M1-7M1-715栋栋M1-9M1-9基基价价+x+x其其 中中各户型造价各户型造价备备 注注A单单元元 B单单元元 C单单元元D单单元元 A单单元元 B单单元元C单单元元D单单元元主主材材基基价价材材料料总总损损耗耗率率%其其它它费费5栋栋M1-7M1-715栋栋M1-9M1-9ab c d ab c d A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*户户内内装装修修工工程程一一客客厅厅

2、、餐餐厅厅、过过廊廊A A天天花花工工程程150mm石膏线（不含乳胶漆）m18.1017.4220.2020.1015.9416.2019.6219.6411.423.509.007.60206.61198.85230.58229.44181.96184.92223.96224.192100mm石膏线（不含乳胶漆）m31.3020.9833.4034.6018.7519.8022.9022.8412.464.009.008.10390.00261.41416.16431.12233.63246.71285.33284.593轻钢龙骨9mm厚纸面防潮石膏板平级天花（含灯位开孔）5.015.017

3、.518.553.602.506.406.3980.0020.0010.0058.00400.80400.80600.80683.60288.00200.00512.00511.204天花（含飘窗台顶）扇灰油白色乳胶漆（按展开面积，一底两面，其他费不管多少遍均不调整）嘉宝莉AT1000底漆AT3100面漆31.7431.7436.2040.1520.1622.9032.0331.6620.312.5117.80644.73644.73735.38815.57409.51465.17650.63643.11主材甲方代供代扣代付580mm石膏线（不含乳胶漆）m0.000.006.006.400.0

4、00.004.604.3212.464.009.008.100.000.0074.7679.740.000.0057.3253.83670mm石膏线（不含乳胶漆）m0.000.000.000.000.000.000.000.0012.464.009.008.100.000.000.000.000.000.000.000.00B B地地面面工工程程1大厅地面铺贴800800米黄色抛光砖CT-01（萨米特SW398002）26.6329.6431.8134.3123.8025.0032.7932.70130.9183.0814.0036.203486.173880.214164.294491.56

5、3115.693272.784292.264280.80主材甲方代供代扣代付2大厅地面铺贴120mm宽深色抛光砖波打线CT-02（萨米特SW18806）含开介磨边m20.9020.9023.0022.9018.7519.8023.0222.9223.8112.965.0010.20497.59497.59547.58545.20446.40471.40548.06545.60主材甲方代供代扣代付3玄关地面斜铺400400米黄色抛光砖CT-01（萨米特SW398002）（不含开刀费）0.000.000.000.000.000.001.601.48135.9183.0814.0041.200.00

6、0.000.000.000.000.00217.46201.15主材甲方代供代扣代付4玄关地面40宽深啡网石波打线m0.000.000.006.400.000.005.575.4026.8020.003.006.200.000.000.00171.520.000.00149.28144.725玄关地面浅啡网石波打线铺贴0.000.000.000.000.260.260.210.21450.94388.003.0051.300.000.000.000.00117.24117.2494.7094.70620mm厚深啡网门槛石铺贴单边磨边（卧室、厨卫、阳台）0.850.850.940.940.850

7、.850.940.94529.64388.003.00130.00451.78451.78497.86497.86450.19450.19497.86497.86C C墙墙面面工工程程1墙面扇灰油高级内墙漆(不分颜色，统一报价，一底两面，其他费不管多少遍均不调整)嘉宝莉AT1000底漆AT3100面漆60.2548.4969.7374.4144.0042.5076.2962.6320.312.5117.801223.86984.981416.411511.56893.77863.301549.581272.18主材甲方代供代扣代付第 1 页2100mm高深色砖地脚线，含开介、磨边CT-02（萨

8、米特SW18806）m21.9517.5524.9028.0518.0015.9022.7623.6923.4510.715.0012.20514.63411.47583.79657.65422.02372.78533.62555.42主材甲方代供代扣代付3背景厚夹板底面饰墙纸(含腻子层，塑油)欧雅YE2 996335.505.505.505.505.506.005.536.0984.9859.1610.0019.90467.37467.37467.37467.37467.37509.86469.92517.50主材甲方代供代扣代付4电视墙100宽塑色实木线条连实木基座（含收口线、油漆塑色，含

9、木基层）m7.607.607.607.607.207.609.637.80103.0865.2510.0031.30783.37783.37783.37783.37742.14783.37992.61803.995埃及米黄飘窗台石连磨边(含加厚边)0.000.000.000.000.000.000.000.00376.80260.003.00109.000.000.000.000.000.000.000.000.00一 小小计计：二二卧卧室室A A天天花花工工程程1100mm石膏线（不含乳胶漆）m41.6041.1253.5067.1738.6735.6053.2039.3812.464.00

10、9.008.10518.34512.36666.61836.94481.83443.58662.87490.67250mm宽石膏平线（不含乳胶漆）m10.2011.008.8512.1610.7011.409.7311.7411.423.509.007.60116.43125.57101.02138.81122.14130.13111.11134.0139mm厚纸面防潮石膏板平天花1.121.107.729.010.000.9010.6810.6080.0020.0010.0058.0089.8288.00617.20720.800.0072.00854.40848.004天花扇灰油白色乳胶漆

11、（按展开面积，一底两面，其他费不管多少遍均不调整）嘉宝莉AT1000底漆AT3100面漆42.5243.4259.1775.6736.3031.1051.3838.4620.312.5117.80863.71881.991201.821536.98737.36631.731043.68781.24主材甲方代供代扣代付B B地地面面工工程程2铺贴复合实木地板(世友，含夹板底、防潮层、防腐处理)33.3137.0552.5368.0030.9027.0052.3535.03221.05142.435.0071.507362.788189.5211611.8415031.506830.495968.

12、3911572.057743.43主材甲方代供代扣代付3100mm高木皮饰面地脚线m39.0341.0561.7082.2935.9432.6053.5442.4722.2316.415.005.00867.66912.561371.621829.35798.96724.711190.18944.13主材甲方代供代扣代付4地面水泥砂浆找平33.3137.0552.5368.0030.9027.0052.3544.7615.1015.10502.98559.46793.201026.80466.59407.70790.49675.88C C墙墙面面工工程程1墙面（含飘窗台顶）扇灰油高级内墙漆(不

13、分颜色，统一报价、一底两面，其他费不管多少遍均不调整）嘉宝莉AT1000底漆AT3100面漆103.47102.67175.85216.3678.1078.00137.78117.3820.312.5117.802101.792085.543572.054394.921586.451584.412798.812384.24主材甲方代供代扣代付2埃及米黄飘窗台石连磨边(含加厚边)3.606.373.606.376.004.105.473.85376.80260.003.00109.001356.482400.221356.482400.222260.801544.882061.101450.68

14、3飘窗台栏杆(隐形栏杆)“L”和“U”型m3.358.854.646.459.038.133.206.54232.74202.711.0028.00779.672059.721079.901501.152101.621892.15744.761522.10主材甲方代供代扣代付4飘窗台栏杆(隐形栏杆)“一”型m2.362.715.165.360.000.004.992.80212.54182.711.0028.00501.59575.981096.691139.200.000.001060.56595.10主材甲方代供代扣代付5飘窗台栏杆(隐形栏杆)“一”型(450高）m1.500.004.31

15、0.000.000.003.300.00184.88155.331.0028.00277.320.00796.850.000.000.00610.110.00主材甲方代供代扣代付附表2长沙恒大名都首期5#（M1-7)、15#(M1-9)住宅套内装修工程结算表序序号号工工 程程 项项 目目单单位位5栋栋M1-7M1-715栋栋M1-9M1-9基基价价+x+x其其 中中各户型造价各户型造价备备 注注A单单元元 B单单元元 C单单元元D单单元元 A单单元元 B单单元元C单单元元D单单元元主主材材基基价价材材料料总总损损耗耗率率%其其它它费费5栋栋M1-7M1-715栋栋M1-9M1-9ab c d

16、ab c d A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*第 2 页6弧形铁艺栏杆m0.000.000.000.000.000.000.000.00325.52287.641.0035.000.000.000.000.000.000.000.000.00主材甲方代供代扣代付，其他费暂定价7弧形铁艺栏杆实木扶手塑色制作与安装m0.000.000.000.000.000.000.000.00167.35145.003.0018.000.000.000.000.000.000.000.000.00暂定价8主卧书房造型

17、木饰面嵌玻璃实芯趟门连门套（华品）1500*2200樘0.000.000.000.000.000.000.000.002385.912054.040.50321.600.000.000.000.000.000.000.000.00成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套及合页安装人工费，9主卧书房造型木饰面嵌玻璃实芯趟门连门套（梦天）1500*2200樘0.000.000.000.000.001.000.000.002801.362467.420.50321.600.000.000.000.000.002801.360.000.00成品门甲方代供代扣代付，安装费包含夹板

18、基层门套制安、成品门、门套及合页安装人工费，10推拉房门门锁安装(高利-P17P（216）)套0.000.000.000.000.001.000.000.00163.65136.601.5025.000.000.000.000.000.00163.650.000.00主材甲方代供代扣代付11卧室造型木饰面实芯门连门套（华品）樘3.003.004.004.000.000.000.000.001454.901253.630.50195.004364.694364.695819.595819.590.000.000.000.00成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套及合页安

19、装人工费，12卧室造型木饰面实芯门连门套（梦天）樘0.000.000.000.003.002.004.003.001510.561309.010.50195.000.000.000.000.004531.673021.116042.224531.67成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套及合页安装人工费，13房门门锁.门吸.合页安装(高利-SB133-52P-R（165），DX003P，4*3*3（不锈钢）)套3.003.004.004.003.002.004.003.00226.89185.041.0040.00680.66680.66907.54907.54680

20、.66453.77907.54680.66主材甲方代供代扣代付二 小小计计：三三工工人人房房、储储物物间间A A天天花花工工程程1天花扇灰油白色乳胶漆（按展开面积，一底两面，其他费不管多少遍均不调整）嘉宝莉AT1000底漆AT3100面漆20.312.5117.800.000.000.000.000.000.000.000.00B B地地面面工工程程附表2长沙恒大名都首期5#（M1-7)、15#(M1-9)住宅套内装修工程结算表序序号号工工 程程 项项 目目单单位位5栋栋M1-7M1-715栋栋M1-9M1-9基基价价+x+x其其 中中各户型造价各户型造价备备 注注A单单元元 B单单元元 C单

21、单元元D单单元元 A单单元元 B单单元元C单单元元D单单元元主主材材基基价价材材料料总总损损耗耗率率%其其它它费费5栋栋M1-7M1-715栋栋M1-9M1-9ab c d ab c d A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*第 3 页1300300mm防滑砖（CT-04冠珠GDMYAF35119）84.8445.896.0036.200.000.000.000.000.000.000.000.00C C墙墙面面工工程程1墙面扇灰油高级内墙漆(不分颜色，统一报价，一底两面，其他费不管多少遍均不调整)嘉宝莉

22、AT1000底漆AT3100面漆20.312.5117.800.000.000.000.000.000.000.000.002100mm高深色砖地脚线，含开介、磨边CT-02（萨米特SW18806）m23.4510.715.0012.200.000.000.000.000.000.000.000.00主材甲方代供代扣代付3埃及米黄飘窗台石连磨边(含加厚边)376.80260.003.00109.000.000.000.000.000.000.000.000.00主材甲方代供代扣代付4工人房、储物间造型木饰面实芯门连门套（梦天）樘1469.831268.490.50195.000.000.000

23、.000.000.000.000.000.00成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套及合页安装人工费，5工人房、储物间造型木饰面实芯门连门套（华品）樘1383.801182.890.50195.000.000.000.000.000.000.000.000.00成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套及合页安装人工费，6工人房门锁.门吸.合页安装(高利-SB133-52P-R（165），DX003P，4*3*3（不锈钢）)套226.89185.041.0040.000.000.000.000.000.000.000.000.00主材甲方代供代扣

24、代付7储物间门锁.门吸.合页安装(高利-SB133-52P-BK-R（165），DX003P，4*3*3（不锈钢）)套224.70182.881.0040.000.000.000.000.000.000.000.000.00主材甲方代供代扣代付四四卫卫生生间间A A天天花花工工程程18mm厚硅酸钙板天花（按投影面积计算）9.449.448.9713.343.504.207.748.1582.7015.0010.0066.20780.69780.69741.611103.38289.45347.34640.10674.012天花扇灰油防水乳胶漆（按展开面积，一底两面，其他费不管多少遍均不调整）嘉

25、宝莉AT1000底漆AT5100面漆9.819.849.2716.153.504.207.748.1522.434.6317.80220.01220.68207.95362.1778.4994.19173.58182.78主材甲方代供代扣代付附表2长沙恒大名都首期5#（M1-7)、15#(M1-9)住宅套内装修工程结算表序序号号工工 程程 项项 目目单单位位5栋栋M1-7M1-715栋栋M1-9M1-9基基价价+x+x其其 中中各户型造价各户型造价备备 注注A单单元元 B单单元元 C单单元元D单单元元 A单单元元 B单单元元C单单元元D单单元元主主材材基基价价材材料料总总损损耗耗率率%其其它它

26、费费5栋栋M1-7M1-715栋栋M1-9M1-9ab c d ab c d A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*第 4 页B B地地面面工工程程120mm厚深啡网门槛石铺贴双边磨边(主卫)0.080.080.080.080.000.000.080.08589.64388.003.00190.0047.1747.1747.1747.170.000.0047.1747.172300300mm防滑砖铺贴CT-08（冠珠GDMYAF35149）5.906.966.296.382.803.005.445.778

27、4.8445.896.0036.20500.58590.51533.66541.30237.56254.53461.55489.55主材甲方代供代扣代付3淋浴间地面（33mm拉丝面浅啡网石、光面浅啡网石铺贴(含石材磨边、开槽、开孔)）2.552.292.413.490.650.851.351.41549.06388.002.00153.301400.101257.351322.961916.77356.89466.70743.43775.82440mm高挡水线光面浅啡网石饰面m3.453.563.053.201.501.204.185.95103.3061.0042.30356.39367.7

28、5315.07330.56154.95123.96431.69614.645地面及墙面防水层处理(墙面H=1.8M)38.9538.9538.9547.6517.3620.0034.0935.4020.0013.000.007.00779.00779.00779.00953.00347.20400.00681.80708.00C C墙墙面面工工程程1墙面300600mm墙砖铺贴CT-06（冠珠GQR62149）30.2434.4529.1834.4514.8817.8232.7028.65103.3958.676.0041.203126.523561.793016.723561.321538.

29、451842.413381.362961.72主材甲方代供代扣代付2镜框四周墙面100mm宽浅啡网石连磨边m7.689.768.889.764.204.5011.7311.9649.8638.803.009.90382.96486.67442.79486.67209.43224.39584.80596.373皇室啡造型洗手台(不含台下柜，含石材磨边、开孔，角钢架连扫防锈漆)m2.202.002.072.071.000.901.801.75766.30520.004.00225.501685.861532.601586.241586.24766.30689.671379.341341.034飘出

30、洗手台外的挡水及水平板150MM宽皇室啡（含磨边，工程量按档水长度与水平板长度之和）m1.800.003.603.600.000.003.203.10104.7479.503.0022.85188.520.00377.05377.050.000.00335.15324.685浴室柜m2.202.001.701.701.000.901.801.75413.00413.00908.60826.00702.10702.10413.00371.70743.40722.756厚夹板底面贴6厘银镜連四周银色镜框线2.294.933.814.931.000.903.953.88276.5075.0010.0

31、0194.00633.191363.151053.471362.48276.50248.851092.731072.827170高深啡网门套基座个4.004.004.004.002.002.004.004.0027.8514.501.0013.20111.38111.38111.38111.3855.6955.69111.38111.388卫生间造型木饰面门连门套（华品）樘2.002.002.002.000.000.000.000.001383.801182.890.50195.002767.612767.612767.612767.610.000.000.000.00成品门甲方代供代扣代付，

32、安装费包含夹板基层门套制安、成品门、门套及合页安装人工费，9卫生间造型木饰面门连门套（梦天）樘0.000.000.000.001.001.002.002.001427.611226.480.50195.000.000.000.000.001427.611427.612855.222855.22成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套及合页安装人工费，附表2长沙恒大名都首期5#（M1-7)、15#(M1-9)住宅套内装修工程结算表序序号号工工 程程 项项 目目单单位位5栋栋M1-7M1-715栋栋M1-9M1-9基基价价+x+x其其 中中各户型造价各户型造价备备 注注A单

33、单元元 B单单元元 C单单元元D单单元元 A单单元元 B单单元元C单单元元D单单元元主主材材基基价价材材料料总总损损耗耗率率%其其它它费费5栋栋M1-7M1-715栋栋M1-9M1-9ab c d ab c d A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*第 5 页10卫生间门锁、门吸、合页安装(高利-SB133-52P-BK-R（165），DX003P，4*3*3（不锈钢）)套2.002.002.002.001.001.002.002.00224.70182.881.0040.00449.41449.4144

34、9.41449.41224.70224.70449.41449.41主材甲方代供代扣代付11飘窗台栏杆(隐形栏杆)“L”和“U”型m0.000.000.000.000.000.000.000.00232.74202.711.0028.000.000.000.000.000.000.000.000.00主材甲方代供代扣代付12埃及米黄飘窗台石连磨边(含加厚边)0.000.000.000.000.000.000.000.00376.80260.003.00109.000.000.000.000.000.000.000.000.00四四 小小计计：五五厨厨房房A A天天花花工工程程18mm厚硅酸钙板

35、天花（投影面积计算）5.846.057.915.686.205.805.675.8674.5015.0010.0058.00435.08450.73589.44423.16461.90432.10422.42436.572天花扇灰油防水乳胶漆（按展开面积,一底两面，其他费不管多少遍均不调整）嘉宝莉AT1000底漆AT5100面漆5.846.057.915.686.205.805.675.8622.434.6317.80130.97135.68177.44127.39139.05130.08127.16131.42主材甲方代供代扣代付B B地地面面工工程程2300300mm防滑砖（CT-04冠珠

36、GDMYAF35119）5.434.434.386.024.204.204.185.4084.8445.896.0036.20460.70375.86371.61510.76356.34356.34354.65458.15主材甲方代供代扣代付3地面水泥砂浆找平1.381.411.891.382.001.601.498.1615.1015.1020.8021.2928.6020.8030.2024.1622.50123.224地面及墙面防水层处理(墙面H=1.0M)18.5418.5418.5418.5416.4015.707.599.5020.0013.000.007.00370.80370.

37、80370.80370.80328.00314.00151.80190.00C C墙墙面面工工程程1300600mm墙砖铺贴（CT-09冠珠GQR62119）15.6514.6516.5814.6512.8314.8014.4816.85103.9858.677.0041.201627.241523.261723.761522.951334.021538.861505.191751.59主材甲方代供代扣代付2地柜靠墙面水泥砂浆找平2.533.473.413.472.572.602.513.5515.1015.1038.2052.4051.5152.3838.8139.2637.8953.553

38、墙面厚夹板基层面贴1.0厚拉丝不锈钢板（304钢）1.061.061.061.061.501.400.600.60429.80320.006.0090.60455.59455.59455.59455.59644.70601.72258.14258.144170高深啡网门套基座个2.002.002.002.002.002.002.002.0027.8514.501.0013.2055.6955.6955.6955.6955.6955.6955.6955.695厨房造型木饰面嵌玻璃实芯趟门连门套（梦天）不含200高深啡网基座-750*2200樘0.000.000.000.000.000.000.0

39、00.001777.971575.090.50195.000.000.000.000.000.000.000.000.00成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套6厨房造型木饰面嵌玻璃实芯趟门连门套（梦天）不含200高深啡网基座-1500*2200樘0.000.000.000.001.001.001.001.002801.362467.420.50321.600.000.000.000.002801.362801.362801.362801.36成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套附表2长沙恒大名都首期5#（M1-7)、15#(M1-9)住宅

40、套内装修工程结算表序序号号工工 程程 项项 目目单单位位5栋栋M1-7M1-715栋栋M1-9M1-9基基价价+x+x其其 中中各户型造价各户型造价备备 注注A单单元元 B单单元元 C单单元元D单单元元 A单单元元 B单单元元C单单元元D单单元元主主材材基基价价材材料料总总损损耗耗率率%其其它它费费5栋栋M1-7M1-715栋栋M1-9M1-9ab c d ab c d A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*第 6 页7厨房造型木饰面嵌玻璃实芯趟门连门套（华品）不含200高深啡网基座-1500*2200樘

41、1.001.001.001.000.000.000.000.002385.912054.040.50321.602385.912385.912385.912385.910.000.000.000.00成品门甲方代供代扣代付，安装费包含夹板基层门套制安、成品门、门套8平开房门门锁.门吸.合页安装(高利SB133-52P-BK-R（165），DX003P，4*3*3（不锈钢）)套0.000.000.000.000.000.000.000.00224.70182.881.0040.000.000.000.000.000.000.000.000.00主材甲方代供代扣代付9推拉房门门锁安装(高利-P17

42、P（216）)套1.001.001.001.001.001.001.001.00163.65136.601.5025.00163.65163.65163.65163.65163.65163.65163.65163.65主材甲方代供代扣代付吸吸塑塑系系列列橱橱柜柜（雅雅科科波波罗罗）1台面板m3.883.563.494.403.793.593.404.39398.24398.241545.171417.731389.861752.261509.331429.681354.021748.27主材甲方代供代扣代付，由厂家负责制作及安装2地柜m3.883.563.494.403.793.593.404

43、.39494.94494.941920.371761.991727.342177.741875.821776.831682.802172.79主材甲方代供代扣代付，由厂家负责制作及安装3吊柜m2.832.522.523.522.722.572.423.12318.59318.59901.61802.85802.851121.44866.56818.78770.99994.00主材甲方代供代扣代付，由厂家负责制作及安装4装饰门个0.000.000.000.000.000.000.000.00102.41102.41102.41102.410.00102.410.000.000.000.00主材甲

44、方代供代扣代付，由厂家负责制作及安装5抽屉导轨付1.001.000.001.000.000.000.001.00142.23142.233129.063129.063129.063697.980.000.000.00142.23主材甲方代供代扣代付，由厂家负责制作及安装6不带阻尼铰链个22.0022.0022.0026.0022.0022.0022.0028.003.423.423.423.423.423.4275.2475.2475.2495.76主材甲方代供代扣代付，由厂家负责制作及安装7老板消毒碗柜、炉灶、抽油烟机（卸车、保管、搬运、安装）套1.001.001.001.001.001.0

45、01.001.002179.762129.7650.002179.762179.762179.762179.762179.762179.762179.762179.76主材甲方代供代扣代付五五 小小计计：六六阳阳台台A A天天花花工工程程1天花扇灰油白色乳胶漆（按展开面积）嘉宝莉AT1000底漆AT5100面漆11.4311.0518.2613.3511.009.3010.7712.1522.434.6317.80256.34247.82409.40299.40246.70208.57241.54272.49主材甲方代供代扣代付B B地地面面工工程程附表2长沙恒大名都首期5#（M1-7)、15

46、#(M1-9)住宅套内装修工程结算表序序号号工工 程程 项项 目目单单位位5栋栋M1-7M1-715栋栋M1-9M1-9基基价价+x+x其其 中中各户型造价各户型造价备备 注注A单单元元 B单单元元 C单单元元D单单元元 A单单元元 B单单元元C单单元元D单单元元主主材材基基价价材材料料总总损损耗耗率率%其其它它费费5栋栋M1-7M1-715栋栋M1-9M1-9ab c d ab c d A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*A=a*A=a*B=b*B=b*C=c*C=c*D=d*D=d*第 7 页1300600mm防滑砖铺贴（金意陶KGQD063810）11.437

47、.0618.2613.3511.009.3010.7712.15127.0979.336.0043.001452.64897.252320.021696.651397.991181.941368.761544.14主材甲方代供代扣代付六六 小小计计：七七照照明明、家家电电、燃燃具具1筒灯（3.5寸，欧普MTD113AO/WH,光源OP-JN-细2U-7W-E27黄-2700K）套4.004.006.007.002.003.006.006.0029.1116.941.0012.00116.44116.44174.66203.7758.2287.33174.66174.66主材甲方代供代扣代付2客

48、厅豪华具灯（迪宝MX5026-1）套1.001.001.001.001.001.001.001.001521.131385.281.00122.001521.131521.131521.131521.131521.131521.131521.131521.13主材甲方代供代扣代付3餐厅豪华具灯（迪宝MX3025-1）套1.001.001.001.001.001.001.001.00993.38862.751.00122.00993.38993.38993.38993.38993.38993.38993.38993.38主材甲方代供代扣代付4主人房豪华具灯（迪宝MX5026-3）套1.001.0

49、01.001.001.001.001.001.00787.72659.131.00122.00787.72787.72787.72787.72787.72787.72787.72787.72主材甲方代供代扣代付5嵌入式防雾石英射灯(欧普MTH1402/WH,含光源及电线驳接)套4.004.004.004.002.002.004.004.0033.7021.491.0012.00134.82134.82134.82134.8267.4167.41134.82134.82主材甲方代供代扣代付6卧室吸顶灯（欧普MX420，主材费中含光源）套2.002.003.003.002.002.002.002.

50、0086.5167.831.0018.00173.02173.02259.52259.52173.02173.02173.02173.02主材甲方代供代扣代付7卫生间吸顶灯(欧普MQ145-Y25,主材费中含光源)套2.002.002.002.001.001.002.002.0048.2529.951.0018.0096.5096.5096.5096.5048.2548.2596.5096.50主材甲方代供代扣代付8阳台吸顶灯（欧普MX350，主材费中含光源）套2.002.002.003.002.002.002.002.0072.1353.591.0018.00144.25144.25144.